Rating Rationale
December 13, 2022 | Mumbai
Hira Ferro Alloys Limited
Rating outlook revised to 'Positive'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.278 Crore
Long Term RatingCRISIL A/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Hira Ferro Alloys Ltd (HFAL; part of the Hira group) to 'Positive' from 'Stable' while reaffirming the rating at 'CRISIL A'. The rating on the short-term facilities has been reaffirmed at 'CRISIL A1'.

 

The revision in outlook factors in the revision in outlook of the parent, Godawari Power and Ispat Ltd [GPIL; rated 'CRISIL A+/Positive/CRISIL A1'] while the business risk profile may also strengthen with the commissioning and ramp-up of the ongoing capital expenditure (capex) i.e. a captive solar power project of 60 mega-watt [MW].

 

The operating performance of the company improved during fiscal 2022 with increase in plant utilisation and realisation. The earnings before interest, tax, depreciation and amortisation (EBITDA) increased to Rs 166 crore (operating margin: 27.8%) compared to Rs 31 crore (9.9%) the previous fiscal. The operating performance moderated during the first half of fiscal 2023 (EBITDA: Rs. 30 crore) mainly due to correction in realisation. However, it should remain healthy over the medium-term supported by expected commissioning of captive solar power plant and some debottlenecking projects by end of fiscal 2023, which is likely to improve the operating efficiency of the plant. Timely commissioning along with ramp-up of operations will remain a monitorable.

 

The ratings continue to reflect the strong financial and operational support HFAL receives from its parent, GPIL and the company's healthy financial risk profile. These strengths are partially offset by exposure to volatility in raw material and finished goods prices and cyclicality in the ferroalloys industry, and average scale of operations.

Analytical Approach

CRISIL Ratings has applied its criteria for notch-up of ratings based on parent support.

Key Rating Drivers & Detailed Description

Strengths:

Strong financial and operational support from the parent: GPIL infused Rs 70 crore in HFAL in fiscal 2022, which resulted in HFAL turning into its subsidiary from an associate. Post this, GPIL has acquired more shares with current stake holding in the company standing at ~92%. More than two-decade-long experience of the promoters in the steel and ferroalloys industry and their healthy relationships with customers and suppliers have helped HFAL establish its market position amidst competition. HFAL also benefits from the Hira group's shared logo, and centralised raw material procurement and treasury operations. CRISIL Ratings believes HFAL will receive operational and managerial support on an ongoing basis and financial support on need basis from GPIL.

 

Healthy financial risk profile: Capital structure remains comfortable as indicated by gearing and total outside liabilities to adjusted networth ratios of 0.3 and 0.54 time, respectively, as on March 31, 2022 (0.17 and 0.56 time, respectively, a year earlier). Capital structure is expected to remain at current levels with healthy internal accrual and no major capex plans other than the ongoing capex. Debt protection metrics also improved during fiscal 2022 with adjusted interest coverage of over 37 times as compared to 6.1 times during the previous fiscal. Despite moderation in realisation and EBITDA levels, adjusted interest coverage ratio should remain above 5 times over the medium term.

 

Weaknesses:

Average scale of operations: Revenue although increased to Rs 597 crore in fiscal 2022 from Rs 315 crore the previous fiscal reflects the moderate scale of operations of HFAL.  The increase was driven mainly by increased realisation, which has started correcting due to moderation in demand. The average scale restricts the bargaining power with customers and suppliers. Moreover, intense competition due to the presence of numerous players and surplus supply in the domestic market restrict significant growth in revenue.

 

Exposure to volatility in raw material and finished goods prices and cyclicality in the ferroalloys industry: The operating margin is vulnerable to fluctuations in input prices (such as manganese ore, power, and coke) as well as realisations of finished goods. The prices and supply of the main raw material, manganese ore, directly impact realisations of manganese-based ferroalloys, and any sharp change in input prices with no similar change in realisations can dent profitability. As ferroalloys are intermediates for the steel industry, the prospects of the ferroalloy industry are linked to the fortunes of the steel industry, which is inherently cyclical. The downswing in the steel industry during fiscals 2009 and 2016 resulted in a sharp fall in the demand for, and prices of, ferroalloys. HFAL's performance will remain susceptible to fluctuations in raw material prices and volume of steel produced.

Liquidity: Strong

Cash and liquidity stood at Rs 27 crore as on March 31, 2022, with 12-month average utilisation of the fund-based working capital facility at 25% till August 2022. Existing cash and equivalents, unutilised bank lines and expected annual cash accrual of more than Rs 50 crore should be adequate to meet the debt obligations, capex and incremental working capital requirements over the medium term. Moreover, HFAL also holds shares in GPIL valued at Rs 134 crore as on September 30, 2022.

Outlook: Positive

HFAL will continue to benefit from the strong linkages with its parent, along with the expected improvement in operating performance post completion of ongoing projects.

Rating Sensitivity Factors

Upward Factors

  • One or more notches upgrade in the credit rating of the parent, GPIL
  • Timely commissioning and ramp-up of the ongoing projects without any cost overrun.
  • Significant and sustained improvement in operating performance supported by backward integration resulting in strong cash accrual

 

Downward Factors

  • Significant weakening of operating performance leading to deterioration in cash accrual
  • Higher-than-expected capex or time / cost overrun in execution of existing projects weakens the financial risk profile
  • One or more notches downgrade in the credit rating of the parent, GPIL

About the Company

HFAL is a closely held public limited company set up in 1990. It manufactures manganese-based ferroalloy and has capacity of 60,500 metric tonne per annum (MTPA) with plant located in Raipur, Chhattisgarh. HFAL also has power generation capacity of 30 MW (20 MW thermal, 8.5 MW biomass and 1.5 MW windmill). Mr Narayan Prasad Agrawal and his family members manage operations. It was delisted from the Bombay Stock Exchange in July 2014.

About the parent

GPIL was established as Ispat Godawari Ltd in 1999 by Mr B L Agrawal and got its current name in 2001. The company has two captive iron ore mines (3 million tonne [MT]), pellet plant (2.7 MT) and vertically integrated steel plant in Raipur. The steel plant manufactures sponge iron (495,000 TPA), billets (400,000 TPA), mild steel rounds (400,000 TPA), hard bright (HB) wires (400,000 TPA), ferroalloys (16,500 TPA) and pre-fabricated structures (110,000 TPA).

Key Financial Indicators*

As on/for the period ended March 31

Units

2022

2021

Revenue

Rs crore

597

315

Profit After Tax (PAT)

Rs crore

113

21

PAT Margin

%

19.0

6.7

Adjusted debt/adjusted networth

Times

0.54

0.17

Adjusted Interest coverage

Times

37.28

6.11

*As per analytical adjustments made by CRISIL Ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Facility

Date of
allotment

Coupon
rate (%)

Maturity
date

Issue size
(Rs.Crore)

Complexity levels

Rating

NA

Cash Credit&

NA

NA

NA

9

NA

CRISIL A/Positive

NA

Cash Credit^

NA

NA

NA

21

NA

CRISIL A/Positive

NA

Letter of Credit%

NA

NA

NA

30

NA

CRISIL A1

NA

Letter of Credit$

NA

NA

NA

35

NA

CRISIL A1

NA

Loan Equivalent Risk Limits

NA

NA

NA

5

NA

CRISIL A/Positive

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

5.31

NA

CRISIL A/Positive

NA

Term Loan#

NA

NA

NA

170

NA

CRISIL A/Positive

NA

Term Loan@

NA

NA

NA

2.69

NA

CRISIL A/Positive

&EPC/PCFC/FBP/FBD/EBRD/PSCFC/collection bill negotiation of foreign bills under LC limit of Rs 9 crore sublimit of LC and cash credit combined, SBLC for buyer's credit limit of Rs 9 crore sublimit of LC and cash credit combined, bank guarantee limit of Rs 9 crore sublimit of LC and cash credit combined

^EPC/PCFC/FBP/EBR limit of Rs 10 crore sublimit of CC; One way interchangeability from CC to LC to Rs. 10 crore

%Bank guarantee limit of Rs 30 crore sublimit of LC

$Bank guarantee limit of Rs 25 crore sublimit of LC

#Capex letter of credit (LC)/standby LC (SBLC) for buyer's credit limit of Rs 150 crore sublimit of term loan

@Guaranteed emergency credit line

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 213.0 CRISIL A/Positive   -- 09-12-21 CRISIL A/Stable   --   -- --
Non-Fund Based Facilities ST 65.0 CRISIL A1   -- 09-12-21 CRISIL A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit& 9 Axis Bank Limited CRISIL A/Positive
Cash Credit^ 21 State Bank of India CRISIL A/Positive
Letter of Credit% 30 Axis Bank Limited CRISIL A1
Letter of Credit$ 35 State Bank of India CRISIL A1
Loan Equivalent Risk Limits 1 State Bank of India CRISIL A/Positive
Loan Equivalent Risk Limits 4 Axis Bank Limited CRISIL A/Positive
Proposed Long Term Bank Loan Facility 5.31 Not Applicable CRISIL A/Positive
Term Loan# 170 Axis Bank Limited CRISIL A/Positive
Term Loan@ 2.69 State Bank of India CRISIL A/Positive

This Annexure has been updated on 13-Dec-2022 in line with the lender-wise facility details as on 09-Dec-2021 received from the rated entity

&EPC/PCFC/FBP/FBD/EBRD/PSCFC/collection bill negotiation of foreign bills under LC limit of Rs 9 crore sublimit of LC and cash credit combined, SBLC for buyer's credit limit of Rs 9 crore sublimit of LC and cash credit combined, bank guarantee limit of Rs 9 crore sublimit of LC and cash credit combined

^EPC/PCFC/FBP/EBR limit of Rs 10 crore sublimit of CC; One way interchangeability from CC to LC to Rs. 10 crore

%Bank guarantee limit of Rs 30 crore sublimit of LC

$Bank guarantee limit of Rs 25 crore sublimit of LC

#Capex letter of credit (LC)/standby LC (SBLC) for buyer's credit limit of Rs 150 crore sublimit of term loan

@Guaranteed emergency credit line

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Snehil Shukla
Team Leader
CRISIL Ratings Limited
B:+91 22 3342 3000
snehil.shukla@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html